v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Net revenues $ 16,214 $ 15,022 $ 44,125 $ 35,656
Related party net revenues 7,658
Total net revenues 16,214 15,022 44,125 43,314
Cost of revenues 14,398 10,790 33,108 33,211
Gross profit 1,816 4,232 11,017 10,103
Operating expenses        
Research and development 181 715 2,723 1,728
Sales and marketing 2,452 3,045 9,136 8,756
General and administrative 3,163 2,848 9,225 7,937
Impairment of contract fulfillment assets 3,217
Total operating expenses 5,796 6,608 21,084 21,638
Income (loss) from operations (3,980) (2,376) (10,067) (11,535)
Interest expense, net (522) (1,002) (17)
Other expense, net (161) (19) (340) (203)
Income (loss) before income taxes (4,663) (2,395) (11,409) (11,755)
Income tax expense (90) (117) (361) (279)
Net income (loss) $ (4,753) $ (2,512) $ (11,770) $ (12,034)
Net income (loss) per share (*):        
Basic [1] $ (4.83) $ (9.32) $ (19.14) $ (46.50)
Diluted [1] $ (4.83) $ (9.32) $ (19.14) $ (46.50)
Weighted-average shares used in computing net income (loss) per share (*):        
Basic [1] 984,927 269,388 614,985 258,788
Diluted [1] 984,927 269,388 614,985 258,788
[1] Adjusted retroactively to reflect the 1-for-18 reverse stock split that became effective on October 27, 2025, see Note 1.

Source