Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Income Tax Expense Benefit |
The
following table presents the income (loss) before income taxes for domestic and foreign operations, and the components of the provision
(benefit) for income taxes for the years ended December 31:
Schedule
of Income Tax Expense Benefit
|
|
2024 |
|
|
2023 |
|
Domestic loss |
|
$ |
(34,058 |
) |
|
$ |
(425 |
) |
Foreign subsidiaries income |
|
|
636 |
|
|
|
709 |
|
|
|
2024 |
|
|
2023 |
|
Current income tax expense: |
|
|
|
|
|
|
|
|
Federal |
|
$ |
1 |
|
|
$ |
2 |
|
State |
|
|
12 |
|
|
|
56 |
|
Foreign |
|
|
223 |
|
|
|
250 |
|
Total Current |
|
|
236 |
|
|
|
308 |
|
|
|
|
|
|
|
|
|
|
Deferred income tax expense (benefit): |
|
|
|
|
|
|
|
|
Federal |
|
|
— |
|
|
|
— |
|
State |
|
|
— |
|
|
|
— |
|
Foreign |
|
|
(10 |
) |
|
|
66 |
|
Total Deferred |
|
|
(10 |
) |
|
|
66 |
|
Total provision for income taxes |
|
$ |
226 |
|
|
$ |
374 |
|
|
Schedule of Effective Income Tax |
The
Company’s effective tax rate differs from the federal statutory rate due to the following for the years ended December 31:
Schedule
of Effective Income Tax
|
|
2024 |
|
|
2023 |
|
Statutory federal income tax rate |
|
|
21.00 |
% |
|
|
21.00 |
% |
State income taxes, net of federal tax benefits |
|
|
0.41 |
% |
|
|
23.20 |
% |
Stock compensation |
|
|
-0.66 |
% |
|
|
84.92 |
% |
Foreign rate differential |
|
|
-0.26 |
% |
|
|
58.55 |
% |
GILTI Inclusion |
|
|
-0.37 |
% |
|
|
26.15 |
% |
Non-deductible expenses |
|
|
-0.06 |
% |
|
|
1.02 |
% |
Valuation allowance |
|
|
-20.74 |
% |
|
|
-83.07 |
% |
Effective tax rate |
|
|
-0.68 |
% |
|
|
131.77 |
% |
|
Schedule of Components of the Company’s Deferred Tax Assets and Liabilities |
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. The following table presents the significant components of the Company’s
deferred tax assets and liabilities at December 31:
Schedule
of Components of the Company’s Deferred Tax Assets and Liabilities
|
|
2024 |
|
|
2023 |
|
Gross deferred tax assets: |
|
|
|
|
|
|
|
|
Net operating loss carryforward |
|
$ |
25,379 |
|
|
$ |
18,887 |
|
Section 174 capitalized costs |
|
|
3,443 |
|
|
|
1,873 |
|
Tax credits |
|
|
102 |
|
|
|
100 |
|
Accruals and reserves |
|
|
2,928 |
|
|
|
1,927 |
|
Property and equipment |
|
|
— |
|
|
|
21 |
|
ASC 842 operating lease liability |
|
|
— |
|
|
|
12 |
|
Alternative minimum tax credits |
|
|
21 |
|
|
|
21 |
|
Total gross deferred tax assets |
|
|
31,873 |
|
|
|
22,841 |
|
Less: valuation allowance |
|
|
(30,271 |
) |
|
|
(22,774 |
) |
Total deferred tax assets net of valuation allowance |
|
|
1,602 |
|
|
|
67 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Accruals and reserves |
|
|
(1,440 |
) |
|
|
— |
|
Property and equipment |
|
|
(97 |
) |
|
|
— |
|
ASC 842 right of use asset |
|
|
— |
|
|
|
(12 |
) |
Net deferred tax assets |
|
$ |
65 |
|
|
$ |
55 |
|
|
Schedule of Cumulative Foreign Earnings |
Estimate
of cumulative foreign earnings is as follows as of December 31:
Schedule
of Cumulative Foreign Earnings
|
|
2024 |
|
|
2023 |
|
China |
|
$ |
6,694 |
|
|
$ |
5,471 |
|
India |
|
|
5,309 |
|
|
|
5,102 |
|
Total |
|
$ |
12,003 |
|
|
$ |
10,573 |
|
|
Summary of Operating Loss Carryforwards |
The
Company had net operating loss carryovers as follows as of December 31:
Summary
of Operating Loss Carryforwards
|
|
2024 |
|
|
2023 |
|
Federal NOL |
|
$ |
118,497 |
|
|
$ |
88,066 |
|
Domestic Tax Authority |
|
$ |
112,247 |
|
|
$ |
88,066 |
|
State NOL |
|
$ |
7,875 |
|
|
$ |
7,086 |
|
State and Local Jurisdiction |
|
$ |
7,875 |
|
|
$ |
7,086 |
|
Net operating loss carryovers |
|
$ |
7,875 |
|
|
$ |
7,086 |
|
|
Summary of Tax Credit Carryforwards |
The
Company had research and development (“R&D”) credit carryforwards as follows as of December 31:
Summary
of Tax Credit Carryforwards
|
|
2024 |
|
|
2023 |
|
Federal R&D credits |
|
$ |
— |
|
|
$ |
— |
|
Internal
Revenue Service (IRS) |
|
$ |
— |
|
|
$ |
— |
|
California R&D credits |
|
$ |
129 |
|
|
$ |
127 |
|
California Franchise Tax Board |
|
$ |
129 |
|
|
$ |
127 |
|
R&D credits |
|
$ |
129 |
|
|
$ |
127 |
|
|
Schedule of Unrecognized Tax Benefits |
The
following table summarizes the activity related to unrecognized tax benefits as follows as of December 31:
Schedule
of Unrecognized Tax Benefits
|
|
2024 |
|
|
2023 |
|
Unrecognized benefit-beginning of period |
|
$ |
1,274 |
|
|
$ |
1,273 |
|
Gross increases-prior period tax positions |
|
|
153 |
|
|
|
1 |
|
Gross (decreases)-current period tax positions |
|
|
46 |
|
|
|
— |
|
Unrecognized benefit-end of period |
|
$ |
1,473 |
|
|
$ |
1,274 |
|
|