UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2020
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to ____________
Commission File Number: 001-38907
Sonim Technologies, Inc.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
|
94-3336783 |
( State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
6836 Bee Cave Road, Bldg. 1, S#279
Austin, TX 78746
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code: (650) 378-8100
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock par value $0.001 per share |
|
SONM |
|
The Nasdaq Stock Market LLC |
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☒ |
|
Smaller reporting company |
|
☒ |
Emerging growth company |
|
☒ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 31, 2020, the registrant had 65,930,191 shares of common stock, $0.001 par value per share, outstanding.
|
|
Page |
PART I. |
FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements (Unaudited) |
|
|
1 |
|
|
2 |
|
|
3 |
|
|
4 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
5 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
22 |
Item 3. |
28 |
|
Item 4. |
28 |
|
PART II. |
29 |
|
Item 1. |
29 |
|
Item 1A. |
29 |
|
Item 2. |
54 |
|
Item 3. |
54 |
|
Item 4. |
54 |
|
Item 5. |
54 |
|
Item 6. |
55 |
|
56 |
i
CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30, 2020 and DECEMBER 31, 2019 (UNAUDITED)
(IN THOUSANDS OF U.S. DOLLARS EXCEPT SHARE AND
PER SHARE AMOUNTS)
|
June 30, 2020 |
|
|
December 31, 2019 |
|
|||
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
38,062 |
|
|
$ |
11,298 |
|
Accounts receivable, net |
|
|
5,268 |
|
|
|
10,082 |
|
Inventory |
|
|
15,225 |
|
|
|
19,531 |
|
Prepaid expenses and other current assets |
|
|
6,342 |
|
|
|
6,430 |
|
Total current assets |
|
|
64,897 |
|
|
|
47,341 |
|
Property and equipment, net |
|
|
1,291 |
|
|
|
1,442 |
|
Other assets |
|
|
5,264 |
|
|
|
6,676 |
|
Total assets |
|
$ |
71,452 |
|
|
$ |
55,459 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
147 |
|
|
$ |
9,821 |
|
Accounts payable |
|
|
11,344 |
|
|
|
7,234 |
|
Accrued expenses |
|
|
16,895 |
|
|
|
10,265 |
|
Deferred revenue |
|
|
346 |
|
|
|
291 |
|
Total current liabilities |
|
|
28,732 |
|
|
|
27,611 |
|
Income tax payable |
|
|
2,140 |
|
|
|
1,961 |
|
Long-term debt, less current portion |
|
|
325 |
|
|
|
362 |
|
Total liabilities |
|
|
31,197 |
|
|
|
29,934 |
|
Commitments and contingencies (Note 10) |
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value per share; 100,000,000 shares authorized: and 65,927,316 and 20,437,235 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively. |
|
|
66 |
|
|
|
20 |
|
Preferred stock, $0.001 par value per share, 5,000,000 shares authorized |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
|
223,495 |
|
|
|
191,751 |
|
Accumulated deficit |
|
|
(183,306 |
) |
|
|
(166,246 |
) |
Total stockholders’ equity |
|
|
40,255 |
|
|
|
25,525 |
|
Total liabilities and stockholders’ equity |
|
$ |
71,452 |
|
|
$ |
55,459 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements
1
SONIM TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
THREE AND SIX MONTHS ENDED JUNE 30, 2020 and 2019 (UNAUDITED)
(IN THOUSANDS OF U.S. DOLLARS EXCEPT SHARE AND PER SHARE AMOUNTS)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|||||||||||
|
|
June 30 |
|
|
June 30 |
||||||||||||
|
2020 |
|
|
2019 |
|
|
2020 |
|
2019 |
||||||||
Net revenues |
|
$ |
21,058 |
|
|
$ |
43,747 |
|
|
$ |
33,764 |
|
|
$ |
70,231 |
|
|
Cost of revenues |
|
|
16,140 |
|
|
|
29,302 |
|
|
|
26,681 |
|
|
|
46,765 |
|
|
Gross profit |
|
|
4,918 |
|
|
|
14,445 |
|
|
|
7,083 |
|
|
|
23,466 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
3,256 |
|
|
|
7,384 |
|
|
|
7,192 |
|
|
|
14,345 |
|
|
Sales and marketing |
|
|
2,596 |
|
|
|
4,218 |
|
|
|
5,727 |
|
|
|
7,944 |
|
|
General and administrative |
|
|
5,686 |
|
|
|
7,424 |
|
|
|
8,758 |
|
|
|
9,900 |
|
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
1,087 |
|
|
|
— |
|
|
Total operating expenses |
|
|
11,538 |
|
|
|
19,026 |
|
|
|
22,764 |
|
|
|
32,189 |
|
|
Loss from operations |
|
|
(6,620 |
) |
|
|
(4,581 |
) |
|
|
(15,681 |
) |
|
|
(8,723 |
) |
|
Interest expense |
|
|
(302 |
) |
|
|
(555 |
) |
|
|
(621 |
) |
|
|
(977 |
) |
|
Other income (expense), net |
|
|
6 |
|
|
|
(6 |
) |
|
|
(395 |
) |
|
|
(271 |
) |
|
Loss before income taxes |
|
|
(6,916 |
) |
|
|
(5,142 |
) |
|
|
(16,697 |
) |
|
|
(9,971 |
) |
|
Income tax expense |
|
|
(180 |
) |
|
|
(457 |
) |
|
|
(363 |
) |
|
|
(752 |
) |
|
Net loss |
|
$ |
(7,096 |
) |
|
$ |
(5,599 |
) |
|
$ |
(17,060 |
) |
|
$ |
(10,723 |
) |
|
Net loss per share, basic and diluted |
|
$ |
(0.22 |
) |
|
$ |
(0.31 |
) |
|
$ |
(0.65 |
) |
|
$ |
(0.63 |
) |
|
Weighted–average shares used in computing net loss per Share, basic and diluted |
|
|
31,638,250 |
|
|
|
18,120,143 |
|
|
|
26,126,037 |
|
|
|
16,950,375 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
SONIM TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
THREE AND SIX MONTHS ENDED JUNE 30, 2020 AND 2019 (UNAUDITED)
(IN THOUSANDS EXCEPT SHARE AMOUNTS)
|
|
|
|
Common Stock |
|
|
|
Additional Paid-in |
|
|
Accumulated |
|
|
Stockholders’ |
|
||||||||
For the Three Months Ended June 30, 2020 |
|
|
|
Shares |
|
|
Amount |
|
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
|||||
Balance at March 31, 2020 |
|
|
|
|
20,677,360 |
|
|
$ |
21 |
|
|
|
$ |
192,183 |
|
|
$ |
(176,210 |
) |
|
$ |
15,994 |
|
Issuance of common stock, net of issuance costs |
|
|
|
|
36,800,000 |
|
|
|
37 |
|
|
|
|
24,955 |
|
|
|
— |
|
|
|
24,992 |
|
Issuance of common stock, debt repayment |
|
|
|
|
8,226,834 |
|
|
|
8 |
|
|
|
|
5,993 |
|
|
|
— |
|
|
|
6,001 |
|
Issuance of common stock upon exercise of stock options |
|
|
|
|
119,942 |
|
|
|
— |
|
|
|
|
93 |
|
|
|
— |
|
|
|
93 |
|
Issuance of common stock upon exercise of ESPP |
|
|
|
|
68,110 |
|
|
|
— |
|
|
|
|
42 |
|
|
|
— |
|
|
|
42 |
|
Net settlement of common stock upon release of RSU |
|
|
|
|
35,070 |
|
|
|
— |
|
|
|
|
(6 |
) |
|
|
— |
|
|
|
(6 |
) |
Employee and nonemployee stock-based compensation |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
235 |
|
|
|
— |
|
|
|
235 |
|
Net loss |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
(7,096 |
) |
|
$ |
(7,096 |
) |
Balance at June 30, 2020 |
|
|
|
|
65,927,316 |
|
|
$ |
66 |
|
|
|
$ |
223,495 |
|
|
$ |
(183,306 |
) |
|
$ |
40,255 |
|
|
|
|
|
Common Stock |
|
|
|
Additional Paid-in |
|
|
Accumulated |
|
|
Stockholders’ |
|
||||||||
For the Six Months Ended June 30, 2020 |
|
|
|
Shares |
|
|
Amount |
|
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
|||||
Balance at January 1, 2020 |
|
|
|
|
20,437,235 |
|
|
$ |
20 |
|
|
|
$ |
191,751 |
|
|
$ |
(166,246 |
) |
|
$ |
25,525 |
|
Issuance of common stock, net of issuance costs |
|
|
|
|
36,800,000 |
|
|
|
37 |
|
|
|
|
24,955 |
|
|
|
— |
|
|
|
24,992 |
|
Issuance of common stock, debt repayment |
|
|
|
|
8,226,834 |
|
|
|
8 |
|
|
|
|
5,993 |
|
|
|
— |
|
|
|
6,001 |
|
Issuance of common stock upon exercise of stock options |
|
|
|
|
363,857 |
|
|
|
1 |
|
|
|
|
302 |
|
|
|
— |
|
|
|
303 |
|
Issuance of common stock upon exercise of ESPP |
|
|
|
|
64,320 |
|
|
|
— |
|
|
|
|
42 |
|
|
|
— |
|
|
|
42 |
|
Net settlement of common stock upon release of RSU |
|
|
|
|
35,070 |
|
|
|
— |
|
|
|
|
(6 |
) |
|
|
— |
|
|
|
(6 |
) |
Employee and nonemployee stock-based compensation |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
458 |
|
|
|
— |
|
|
|
458 |
|
Net loss |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
(17,060 |
) |
|
$ |
(17,060 |
) |
Balance at June 30, 2020 |
|
|
|
|
65,927.316 |
|
|
$ |
66 |
|
|
|
$ |
223,495 |
|
|
$ |
(183,306 |
) |
|
$ |
40,255 |
|
|
|
|
|
Common Stock |
|
|
|
Additional Paid-in |
|
|
Accumulated |
|
|
Stockholders’ |
|
||||||||
For the Three Months Ended June 30, 2019 |
|
|
|
Shares |
|
|
Amount |
|
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
|||||
Balance at March 31, 2019 |
|
|
|
|
15,873,705 |
|
|
$ |
16 |
|
|
|
$ |
150,322 |
|
|
$ |
(145,536 |
) |
|
$ |
4,812 |
|
Issuance of common stock upon IPO, net of issuance costs |
|
|
|
|
4,077,143 |
|
|
|
4 |
|
|
|
|
36,845 |
|
|
|
— |
|
|
|
36,849 |
|
Net issuance of restricted stock award (RSA) |
|
|
|
|
220,758 |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercise of stock options |
|
|
|
|
17,314 |
|
|
|
— |
|
|
|
|
14 |
|
|
|
— |
|
|
|
14 |
|
Exercise of warrants |
|
|
|
|
155,338 |
|
|
|
— |
|
|
|
|
23 |
|
|
|
— |
|
|
|
23 |
|
Taxes paid on RSA |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
(1,897 |
) |
|
|
— |
|
|
|
(1,897 |
) |
Employee and nonemployee stock-based compensation |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
5,557 |
|
|
|
— |
|
|
|
5,557 |
|
Net loss |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
(5,599 |
) |
|
$ |
(5,599 |
) |
Balance at June 30, 2019 |
|
|
|
|
20,344,258 |
|
|
$ |
20 |
|
|
|
$ |
190,874 |
|
|
$ |
(151,135 |
) |
|
$ |
39,759 |
|
|
|
|
|
Common Stock |
|
|
|
Additional Paid-in |
|
|
Accumulated |
|
|
Stockholders’ |
|
||||||||
For the Six Months Ended June 30, 2019 |
|
|
|
Shares |
|
|
Amount |
|
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
|||||
Balance at January 1, 2019 |
|
|
|
|
15,591,357 |
|
|
$ |
15 |
|
|
|
$ |
148,641 |
|
|
$ |
(143,527 |
) |
|
$ |
5,129 |
|
Beginning balance adjustment – impact of ASC 606 |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
3,115 |
|
|
|
3,115 |
|
Issuance of common stock, net of issuance costs |
|
|
|
|
227,628 |
|
|
|
1 |
|
|
|
|
1,603 |
|
|
|
— |
|
|
|
1,604 |
|
Issuance of common stock upon IPO, net of issuance costs |
|
|
|
|
4,297,901 |
|
|
|
4 |
|
|
|
|
36,845 |
|
|
|
— |
|
|
|
36,849 |
|
Exercise of stock options |
|
|
|
|
72,034 |
|
|
|
— |
|
|
|
|
55 |
|
|
|
— |
|
|
|
55 |
|
Exercise of warrants |
|
|
|
|
155,338 |
|
|
|
— |
|
|
|
|
23 |
|
|
|
— |
|
|
|
23 |
|
Taxes paid on RSA |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
(1,897 |
) |
|
|
— |
|
|
|
(1,897 |
) |
Employee and nonemployee stock-based compensation |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
5,604 |
|
|
|
— |
|
|
|
5,604 |
|
Net loss |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
(10,723 |
) |
|
$ |
(10,723 |
) |
Balance at June 30, 2019 |
|
|
|
|
20,344,258 |
|
|
$ |
20 |
|
|
|
$ |
190,874 |
|
|
$ |
(151,135 |
) |
|
$ |
39,759 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
SONIM TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS OF U.S. DOLLARS)
|
|
Six Months Ended |
|
|||||
|
|
June 30 |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(17,060 |
) |
|
$ |
(10,723 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,647 |
|
|
|
1,798 |
|
Stock-based compensation |
|
|
458 |
|
|
|
5,604 |
|
Inventory write-downs |
|
|
407 |
|
|
|
— |
|
Trade-in guarantee |
|
|
— |
|
|
|
(268 |
) |
Non-cash interest expense |
|
|
166 |
|
|
|
50 |
|
Accretion of debt discount |
|
|
159 |
|
|
|
60 |
|
Deferred income taxes |
|
|
30 |
|
|
|
(11 |
) |
Bad debt expense |
|
|
289 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
4,814 |
|
|
|
(12,420 |
) |
Inventory |
|
|
3,899 |
|
|
|
(4,664 |
) |
Prepaid expenses and other current assets |
|
|
(150 |
) |
|
|
627 |
|
Other assets |
|
|
138 |
|
|
|
(2,360 |
) |
Accounts payable |
|
|
4,000 |
|
|
|
(9,928 |
) |
Accrued expenses |
|
|
6,631 |
|
|
|
937 |
|
Deferred revenue |
|
|
55 |
|
|
|
(3,649 |
) |
Income tax payable |
|
|
179 |
|
|
|
163 |
|
Net cash provided by (used in) operating activities |
|
|
5,662 |
|
|
|
(34,784 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(193 |
) |
|
|
(247 |
) |
Development of tooling and purchased software licenses |
|
|
— |
|
|
|
(244 |
) |
Net cash used in investing activities |
|
|
(193 |
) |
|
|
(491 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repayment on long-term debt |
|
|
(4,037 |
) |
|
|
— |
|
Proceeds on line of credit |
|
|
— |
|
|
|
5,614 |
|
Repayment on line of credit |
|
|
— |
|
|
|
(5,878 |
) |
Proceeds from PPP Loan |
|
|
2,289 |
|
|
|
— |
|
Repayment of PPP Loan |
|
|
(2,289 |
) |
|
|
— |
|
Proceeds from issuance of common stock, net of costs |
|
|
24,992 |
|
|
|
1,604 |
|
Proceeds from issuance of common stock upon IPO, net of costs |
|
|
— |
|
|
|
38,399 |
|
Taxes paid on net issuance of restricted stock award and restricted stock units |
|
|
(6 |
) |
|
|
(1,897 |
) |
Proceeds from exercise of warrants |
|
|
— |
|
|
|
23 |
|
Proceeds from ESPP purchase of stock |
|
|
43 |
|
|
|
— |
|
Proceeds from exercise of stock options |
|
|
303 |
|
|
|
55 |
|
Net cash provided by financing activities |
|
|
21,295 |
|
|
|
37,920 |
|
Net increase in cash and cash equivalents |
|
|
26,764 |
|
|
|
2,645 |
|
Cash and cash equivalents at beginning of period |
|
|
11,298 |
|
|
|
13,049 |
|
Cash and cash equivalents at end of period |
|
$ |
38,062 |
|
|
$ |
15,694 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
260 |
|
|
$ |
1,055 |
|
Cash paid for income taxes |
|
|
77 |
|
|
|
352 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Other assets included in accounts payable |
|
|
110 |
|
|
|
1 |
|
IPO issuance costs included in accounts payable |
|
|
— |
|
|
|
1,550 |
|
Settlement of long-term debt with issuance of common stock |
|
|
6,001 |
|
|
|
— |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
SONIM TECHNOLOGIES, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(In thousands of U.S. dollars, except share and per share amounts or as otherwise disclosed)
NOTE 1 —The Company and its significant accounting policies
Description of Business —Sonim Technologies, Inc. was incorporated in the state of Delaware on August 5, 1999 and is headquartered in Austin, Texas. The Company is a leading U.S. provider of ultra-rugged mobile phones and accessories designed specifically for task workers physically engaged in their work environments, often in mission-critical roles. We currently sell our ruggedized mobility solutions to several of the largest wireless carriers in the United States— including AT&T, T-Mobile and Verizon—as well as the three largest wireless carriers in Canada—Bell, Rogers and Telus Mobility. Due to the acquisition of sprint by T-Mobile, our current generation of products sold to T-Mobile will be phased out. We are actively working to develop a new series of products for T-Mobile. Our phones and accessories connect workers with voice, data and workflow applications in two end markets: industrial enterprise and public sector.
We are closely monitoring the impact of the COVID-19 global outbreak and its resulting impact on our manufacturing operations and supply chain, with our top priority being the health and safety of our employees, customers, partners, and communities.
We believe our sales partners have ample inventory to continue meeting customer needs in the near term. However, demand for our solutions may be reduced as a result of the COVID-19 outbreak and resulting market uncertainty. It also remains possible that our results could be negatively impacted by interruptions in the global supply chain due to the unpredictable spread of this pandemic. The magnitude of any potential impact is unknown, as it is unclear how long it will take for the overall supply chain to return to normal. We are working closely with our partners and suppliers to manage this process.
Liquidity – Our condensed consolidated financial statements account for the continuation of our business without a going concern designation due primarily to approximately $25 million in net proceeds from our public offering of common stock that closed June 2020 and redemption of approximately $10 million of note payable in June 2020. This capital raise will allow us to continue operations for at least the next twelve months.
Our principal sources of liquidity as of June 30, 2020 consist of existing cash and cash equivalents totaling $38.1 million, which includes approximately $25 million in net proceeds from our June 2020 public offering of common stock. Although we remain subject to the risks and uncertainties associated with the development and release of new products, among other, we believe our operations have been streamlined to enable us to conduct business more effectively and efficiently despite near term economic uncertainty.
On April 13, 2020, the Company received approximately $2.3 million in loan proceeds from the Payroll Protections Program (the “PPP”) administered by the Small Business Administrations (the “SBA”) of the United States Government. The program was established under the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”). Following further guidance from the SBA on April 23, 2020 and further deliberation by the Board of Directors, the Company repaid the PPP Loan on April 29, 2020.
We may seek to raise additional capital from the sale of equity securities or the incurrence of indebtedness to allow us to continue operations. There can be no assurance that additional financing will be available to us on acceptable terms, or at all. Additionally, if we issue additional equity securities to raise funds, whether to existing investors or others, the ownership percentage of our existing stockholders would be reduced. New investors may demand rights, preferences, or privileges senior to those of existing holders of common stock. Additionally, we may be limited as to the amount of funds we can raise pursuant to SEC rules and the continued listing requirements of Nasdaq. In addition, global financial crises and economic downturns, including those caused by widespread public health crises such as the COVID-19 pandemic, may cause extreme volatility and disruptions in capital and credit markets, and may impact our ability to raise additional capital when needed on acceptable terms, if at all. If we cannot grow our revenue run-rate or raise needed funds, we might be forced to make substantial reductions in our operating expenses, which could adversely affect our ability to implement our business plan and ultimately our viability as a Company.
5
SONIM TECHNOLOGIES, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of U.S. dollars, except share and per share amounts or as otherwise disclosed)
Financial Statement Presentation—The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and pursuant to the rules and regulations of the SEC for interim financial information. The unaudited interim condensed consolidated financial statements, which reflect all adjustments (consisting of normal recurring items or items discussed herein) that management believes necessary to fairly state results of interim operations, should be read in conjunction with the Notes to Consolidated Financial Statements (including the Significant Accounting Policies and Recent Accounting Pronouncements) included in the Company’s audited consolidated financial statements for the year ended December 31, 2019. Results of operations for interim periods are not necessarily indicative of annual results of operations. The unaudited condensed consolidated balance sheet at December 31, 2019 was extracted from the audited annual consolidated financial statements and does not include all disclosures required by U.S. GAAP for annual financial statements.
Principles of Consolidation — The accompanying condensed consolidated financial statements include the accounts of Sonim Technologies. Inc. and its wholly owned foreign subsidiaries, Sonim Technologies Spain SL, Sonim Technologies India Private Limited, Sonim Technologies (Shenzhen) Limited, Sonim Technologies (Hong Kong) Limited, Sonim Technologies (Canada), Inc and Sonim Communications India Private Limited (collectively, the “Company”). All significant intercompany transactions and balances have been eliminated in consolidation.
Estimates —The preparation of condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These estimates include, but are not limited to, estimates related to revenue recognition; valuation assumptions regarding the determination of the fair value of common stock, the useful lives of our long-lived assets; product warranties; loss contingencies; and the recognition and measurement of income tax assets and liabilities, including uncertain tax positions. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable under the circumstances. Notwithstanding the foregoing, the worldwide spread of the COVID-19 pandemic is expected to result in a global slowdown of economic activity which is likely to decrease demand for a broad variety of goods and services, including from the Company’s customers, while also disrupting sales channels and marketing activities for an unknown period of time until the disease is contained. The Company expects this to have a negative impact on its ability to make estimates. These estimates may change, as new events occur and additional information is obtained, and are recognized in the condensed consolidated financial statements as soon as they become known. Actual results could differ from those estimates and any such differences may be material to the Company’s financial statements.
Significant accounting policies — There have been no material changes in the accounting policies from those disclosed in the audited 2019 consolidated financial statements.
Revenue Recognition — The Company adopted the requirements of Accounting Standards Codification (“ASC”) 2014-09, Revenue from Contracts with Customers (Topic 606), effective January 1, 2019, using the modified retrospective method. Under the modified retrospective method, this guidance is applied to those contracts which were not completed as of January 1, 2019. Refer to New Accounting Pronouncements, Pronouncements adopted in 2019, for a discussion of the effect of the adoption of Topic 606.
The Company recognizes revenue primarily from the sale of products, including our mobile phones and accessories. The Company also recognizes revenue from other contractual arrangements that may include a combination of products and Non-Recurring Engineering (“NRE”) services or from the provision of solely NRE services.
Revenue recognition incorporates discounts, price protection and customer incentives. In addition to cooperative marketing and other incentive programs, the Company has arrangements with some distributors, which allow for price protection and limited rights of return, generally through stock rotation programs. Under the price protection programs, the Company gives distributors credits for the difference between the original price paid and the Company’s then current price. Under the stock rotation programs, certain distributors are able to exchange certain products based on the number of qualified purchases made during the period.
The Company’s handsets typically require a technical approval process. This process entails design and configuration activities required to conform the Company’s devices to a wireless carrier customer’s specific network requirement. Each wireless carrier defines its own specific functional requirements and certification process in order for the product to be ready for manufacture. While the technical approval process does involve some level of customization, in addition to design and configuration, the Company does not charge separately and is not reimbursed for these activities to the extent that they do not involve significant customization and does not incur these costs in advance of entering into binding agreements with its wireless carrier customers. Such technical approval is obtained prior to shipment.
6
SONIM TECHNOLOGIES, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of U.S. dollars, except share and per share amounts or as otherwise disclosed)
Under Topic 606, revenue is recognized when control of promised goods or services is transferred to a customer in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To determine revenue recognition for its arrangements, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. See Note 2, Revenue Recognition, for additional information.
The 2020 Offering (“PO”) —On June 9, 2020, the Company completed an underwritten public offering (“PO’) in which the Company sold 36,800,000 shares of its common stock, at a price to the public of $0.75 per share. The offer and sale of the shares in the IPO were registered under the Securities Act pursuant to a registration statement on Form S-1 (File No. 333-238869), which was declared effective by the SEC on June 4, 2020. The Company raised approximately $24,992 in net proceeds, after deducting underwriting discounts and commissions of $1,656 and offering expenses of approximately $952. Offering costs, which consist of direct incremental legal, consulting, banking and accounting fees relating to the Company’s PO, are offset against proceeds from the PO within stockholders’ equity.
Initial Public Offering (“IPO”) —On May 14, 2019, the Company completed an initial public offering (“IPO’) in which the Company sold 3,571,429 shares of its common stock, at a price to the public of $11.00 per share. The offer and sale of the shares in the IPO were registered under the Securities Act pursuant to a registration statement on Form S-1 (File No. 333-230887), which was declared effective by the SEC on May 9, 2019 and our common stock began trading on The Nasdaq Stock Market LLC (“Nasdaq”) on May 10, 2019. On May 22, 2019, the Company sold an additional 505,714 shares of common stock, and our Chief Executive Officer sold 30,000 shares of common stock, at a price to the public of $11.00 per share pursuant to the exercise of the underwriters’ option to purchase additional shares. The Company raised approximately $36,849 in net proceeds, after deducting underwriting discounts and commissions of $3,139 and offering expenses paid by us of approximately $4,861 . Offering costs, which consist of direct incremental legal, consulting, banking and accounting fees relating to the Company’s IPO, are offset against proceeds from the IPO within stockholders’ equity. As of December 31, 2018, there was $63 of deferred offering costs within other non-current assets on the condensed consolidated balance sheets. During the six months ended June 30, 2019, $4,861 in deferred offering costs were incurred, and charged to additional paid in capital. $1,550 issuance cost was unpaid and charged to accounts payable/accrued expenses as of June 30, 2019.
New accounting pronouncements:
Pronouncements adopted in 2019:
The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies. Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s consolidated financial statements with another public company, which is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period, difficult or impossible because of the potential differences in accounting standards used.
As discussed above, the Company adopted Topic 606 under the modified retrospective method effective January 1, 2019. The adoption of Topic 606 did not materially impact the Company’s timing and measurement of revenue recognition as compared to the prior Topic 605 guidance, however, resulted in a cumulative effect adjustment of $3,115, net of the associated income tax effect of $215, to reduce the opening accumulated deficit as of January 1, 2019 relating to the capitalization of certain non-recurring engineering costs that were incurred to fulfill contracts pursuant to Subtopic 340-40, Other Assets and Deferred Costs, which were previously expensed. In addition, the Company identified approximately $770 of deferred revenue as contract liabilities.
7
SONIM TECHNOLOGIES, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of U.S. dollars, except share and per share amounts or as otherwise disclosed)
The guidance permitted two methods of adoption, the full retrospective method applying the standard to each prior reporting period presented, or the modified retrospective method with a cumulative effect of initially applying the guidance recognized at the date of initial application. The standard also allows entities to apply certain practical expedients at their discretion. We adopted the standard using the modified retrospective method with a cumulative adjustment and provided additional disclosures comparing results to previous U.S. GAAP in Note 2. We applied the new revenue standards only to contracts not completed as of the date of initial application, referred to as open contracts.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) – Classification of Certain Cash Receipts and Cash Payments, which clarifies eight specific cash flow issues in an effort to reduce diversity in practice in how certain transactions are classified within the statement of cash flows. This ASU is effective for nonpublic business entities beginning after December 15, 2019 with early adoption permitted. We applied this new standard as of the effective date.
Pronouncements not yet adopted:
In December 2019, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12), which simplifies the accounting for income taxes. The amendments in this ASU simplify the accounting for income taxes by removing certain exceptions to the general principles of ASC 740 in order to reduce cost and complexity of its application. The ASU removes the exception related to the incremental approach for intra-period tax allocation as well as two exceptions related to account for outside basis differences of equity method investments and foreign subsidiaries. This guidance is effective for fiscal years beginning after December 31, 2021 with early adoption permitted. The Company is currently evaluating the potential impact of the new standard on its condensed consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820)—Changes to the Disclosure Requirements for Fair Value Measurement. The ASU eliminates certain disclosure requirements for fair value measurements for all entities and modifies some disclosure requirements. This ASU is effective for nonpublic entities beginning after December 15, 2020, with early adoption permitted. The Company is currently evaluating this new standard and the impact it will have on its presentation of the condensed consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), as amended, which requires lessees to recognize a liability associated with obligations to make payments under the terms of the arrangement in addition to a right-of-use asset representing the lessee’s right to use, or control the use of the given asset assumed under the lease. The standard will be effective for nonpublic business entities for annual reporting periods beginning after December 15, 2021. The Company is currently evaluating this new standard and the impact it will have on its condensed consolidated financial statements, information technology systems, process, and internal controls.
8
SONIM TECHNOLOGIES, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of U.S. dollars, except share and per share amounts or as otherwise disclosed)
NOTE 2 —Revenue recognition
The following reflect the changes in account balances as a result of adoption of ASC 606:
Three months ended, June 30, 2019 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
|
Balances Without Adoption of Topic 606 |
|
|
|
Effect of Change Higher/(Lower) |
|
Net revenues |
|
$ |
43,747 |
|
$ |
43,747 |
|
|
$ |
- |
|
Cost of revenues |
|
|
29,302 |
|
|
28,937 |
|
|
|
365 |
|
Gross profit |
|
|
14,445 |
|
|
14,810 |
|
|
|
(365 |
) |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
7,384 |
|
|
8,233 |
|
|
|
(849 |
) |
Sales and marketing |
|
|
4,218 |
|
|
4,218 |
|
|
|
— |
|
General and administrative |
|
|
7,424 |
|
|
7,424 |
|
|
|
— |
|
Total operating expenses |
|
|
19,026 |
|
|
19,875 |
|
|
|
(849 |
) |
Loss from operations |
|
|
(4,581 |
) |
|
(5,065 |
) |
|
|
484 |
|
Interest expense |
|
|
(555 |
) |
|
(555 |
) |
|
|
— |
|
Other expense, net |
|
|
(6 |
) |
|
(6 |
) |
|
|
— |
|
Loss before income taxes |
|
|
(5,142 |
) |
|
(5,626 |
) |
|
|
484 |
|
Income tax expense |
|
|
(457 |
) |
|
(457 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(5,599 |
) |
$ |
(6,083 |
) |
|
$ |
484 |
|
Net loss per share, basic and diluted |
|
$ |
(0.31 |
) |
$ |
(0.34 |
) |
|
$ |
0.03 |
|
Weighted–average shares used in computing net loss per share, basic and diluted |
|
|
18,120,143 |
|
|
18,120,143 |
|
|
|
|
|
Six months ended, June 30, 2019 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
|
Balances Without Adoption of Topic 606 |
|
|
|
Effect of Change Higher/(Lower) |
|
Net revenues |
|
$ |
70,231 |
|
$ |
70,231 |
|
|
$ |
- |
|
Cost of revenues |
|
|
46,765 |
|
|
46,042 |
|
|
|
723 |
|
Gross profit |
|
|
23,466 |
|
|
24,189 |
|
|
|
(723 |
) |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
14,345 |
|
|
16,634 |
|
|
|
(2,289 |
) |
Sales and marketing |
|
|
7,944 |
|
|
7,944 |
|
|
|
— |
|
General and administrative |
|
|
9,900 |
|
|
9,900 |
|
|
|
— |
|
Total operating expenses |
|
|
32,189 |
|
|
34,478 |
|
|
|
(2,289 |
) |
Loss from operations |
|
|
(8,723 |
) |
|
(10,289 |
) |
|
|
1,566 |
|
Interest expense |
|
|
(977 |
) |
|
(977 |
) |
|
|
— |
|
Other expense, net |
|
|
(271 |
) |
|
(271 |
) |
|
|
— |
|
Loss before income taxes |
|
|
(9,971 |
) |
|
(11,537 |
) |
|
|
1,566 |
|
Income tax expense |
|
|
(752 |
) |
|
(752 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(10,723 |
) |
$ |
(12,289 |
) |
|
$ |
1,566 |
|
Net loss per share, basic and diluted |
|
$ |
(0.63 |
) |
$ |
(0.73 |
) |
|
$ |
0.10 |
|
Weighted–average shares used in computing net loss per share, basic and diluted |
|
|
16,950,375 |
|
|
16,950,375 |
|
|
|
|
|
9
SONIM TECHNOLOGIES, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of U.S. dollars, except share and per share amounts or as otherwise disclosed)
The Company recognizes revenue primarily from the sale of products, including our mobile phones and accessories, and the majority of the Company’s contracts include only one performance obligation, namely the delivery of product. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is defined as the unit of account for revenue recognition under ASC 606. The Company also recognizes revenue from other contracts that may include a combination of products and NRE services or from the provision of solely NRE services. Where there is a combination of products and NRE services, the Company accounts for the promises as individual performance obligations if they are concluded as distinct. Performance obligations are considered distinct if they are both capable of being distinct and distinct within the context of the contract. In determining whether performance obligations meet the criteria for being distinct, the Company considers a number of factors, such as the degree of interrelation and interdependence between obligations, and whether or not the good or service significantly modifies or transforms another good or service in the contract. During the three and six months ended June 30, 2020 and 2019, the Company did not have any contracts in which the products and NRE services were concluded to be a single performance obligation. In certain cases, the Company may offer tiered pricing based on volumes purchased for specific model phones. To date, all tiered pricing provisions have fallen into observable ranges of pricing to existing customers, thus, not resulting in any material right which could be concluded as its own performance obligation. In addition, the Company does not offer material post-contract support services to its customers.
Net revenue for an individual contract is recognized at the related transaction price, which is the amount the Company expects to be entitled to in exchange for transferring the goods and/or services. The transaction price for product sales is calculated as the product selling price net of variable consideration which may include estimates for marketing development funds, sales incentives, and price protection and stock rotation rights. The Company generally does not offer a right of return to its customers. Typically, variable consideration does not need to be constrained as estimates are based on specific contract terms. However, the Company continues to assess variable consideration estimates such that it is probable that a significant reversal of revenue will not occur. The transaction price for a contract with multiple performance obligations is allocated to the separate performance obligations on a relative standalone selling price basis. Standalone selling prices for products are determined based on the prices charged to customers, which are directly observable. Standalone selling price of the professional services are mostly based on time and materials. We determine our estimates of variable consideration based on historical collection experience with similar payor classes, aged accounts receivable by payor class, terms of payment agreements, correspondence from payors related to revenue audits or reviews, our historical settlement activity of audited and reviewed claims and current economic conditions using the portfolio approach. Revenue is recognized only to the extent that it is probable that a significant reversal of the cumulative amount recognized will not occur in future periods.
Revenue is then recognized for each distinct performance obligation as control is transferred to the customer. Revenue attributable to hardware is recognized at the time control of the product transfers to the customer. Revenue attributable to professional services is recognized as the Company performs the professional services to the customer.
Disaggregation of revenue
The following table presents our net revenue disaggregated by product category:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
|||||||||||||||
|
|
June 30 |
|
|
June 30 |
|
|
||||||||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
||||||||||
Smartphones |
|
$ |
6,138 |
|
|
$ |
19,457 |
|
|
$ |
12,356 |
|
|
$ |
33,869 |
|
|
||||||
Feature Phones |
|
|
13,835 |
|
|
|
23,068 |
|
|
|
19,736 |
|
|
|
33,399 |
|
|
||||||
Accessories/Other |
|
|
1,085 |
|
|
|
1,122 |
|
|
|
1,672 |
|
|
|
2,963 |
|
|
||||||
|
|
$ |
21,058 |
|
|
$ |
43,747 |
|
|
$ |
33,764 |
|
|
$ |
70,231 |
|
|
Shipping and handling costs
The Company has elected to account for shipping and handling activities related to contracts with customers as costs to fulfill the promise to transfer the associated products.
Contract costs
Applying the practical expedient, the Company recognizes the incremental costs of obtaining contracts as an expense when incurred when the amortization period of the assets that otherwise would have been recognized is one year or less. These costs are included in sales and marketing and general and administrative expenses.
10
SONIM TECHNOLOGIES, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of U.S. dollars, except share and per share amounts or as otherwise disclosed)
The costs associated with design and development non-recurring engineering activities for technical approval represent costs to fulfill a contract pursuant to ASC 340-40. Accordingly, the Company capitalizes these non-recurring engineering costs and amortizes such costs over the estimated period of time over which they are expected to be recovered, which is typically, the estimated life of a particular model phone.
As of December 31, 2019, the total costs to fulfill a contract which were deferred and capitalized upon adoption of ASC 606 totaled $4,525 and were recorded in Other Assets. The total capitalized costs to fulfill a contract is primarily associated with Company’s introduction of the XP8 model phone. As of June 30, 2020, the total costs to fulfill a contract were $3,707.
Contract balances
The Company records accounts receivable when it has an unconditional right to consideration. As of June 30, 2020, the Company does not have a contract receivable balance. Contract liabilities are recorded when cash payments are received or due in advance of performance. Contract liabilities consist of advance payments and deferred revenue, where the Company has unsatisfied performance obligations. Contract liabilities are presented as a component of deferred revenue on the consolidated balance sheets. As of December 31, 2019, and June 30, 2020, the contract liabilities were $291 and $346, respectively, with the contract liabilities as of June 30, 2020 expected to be recognized into revenue in FY 2020.
The following table is a rollforward of contract balances as of June 30, 2020:
|
|
Contractual |
|
|
|
|
Liability |
|
|
Balance at January 1, 2020 |
|
$ |
291 |
|
Recognition of revenue |
|
|
(4 |
) |
Addition of revenue |
|
|
59 |
|
Balance at June 30, 2020 |
|
$ |
346 |
|
NOTE 3 —Fair value measurement
The fair value measurements standard establishes a framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under the standard are described below:
Level 1—Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
Level 2—Inputs to the valuation methodology include:
|
• |
Quoted market prices for similar assets or liabilities in active markets; |
|
• |
Quoted prices for identical or similar assets or liabilities in inactive markets; |
|
• |
Inputs other than quoted prices that are observable for the asset or liability; |
|
• |
Inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
If the asset or liability has a specified (contractual) term, the level 2 input must be observable for substantially the full term of the asset or liability.
Level 3—Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
11
SONIM TECHNOLOGIES, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of U.S. dollars, except share and per share amounts or as otherwise disclosed)
The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.
Following is a description of the valuation methodologies used for assets and liabilities measured at fair value. There have been no changes in the methodologies used at June 30, 2020 and 2019, and December 31, 2019.
Money market funds are classified within level 1 of the fair value hierarchy because they are valued using quoted market prices.
Trade-in guarantee liability is classified within level 3 of the fair value hierarchy because the fair value measurement is based on inputs that are not observable in the market, including the probability and timing of a customer upgrading to a new device and the value of the upgraded device.
The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.
The following tables sets forth by level, within the fair value hierarchy, the Company’s assets and liabilities at fair value: